| | | | | | Income statement | | | | | | Net sales | MEUR | 88,1 | 69,7 | 65,0 * | | - change | % | 26,3 | 7,2 | -17,0 | | Operating profit/-loss | MEUR | 4,4 | 0,0 | -1,4** | | - of net sales, % | % | 5,0 | 0,0 | -2,2 | | Profit/loss before taxes | MEUR | 4,5 | 0,1 | -2,1 | | - of net sales, % | % | 5,1 | 0,1 | -3,2 | | Profit/loss for the period | MEUR | 3,5 | 0,1 | -2,6 | | - of net sales, % | % | 3,9 | 0,2 | -4,0 | | Gross investments | MEUR | 4,4 | 1,6 | 1,8 | | - of net sales, % | % | 5,0 | 2,3 | 2,7 | | | | | | | Balance sheet | | | | | | Non-current assets | MEUR | 8,2 | 6,7 | 8,0 | | Inventories | MEUR | 13,0 | 10,5 | 7,8 | | Trade receivables and other receivables | MEUR | 17,3 | 17,5 | 11,5 | | Tax Receivables, income tax | MEUR | 0,1 | 0,1 | 0,1 | | Cash and cash equivalents, financial assets at fair | MEUR | 11,2 | 5,9 | 5,4 | | value through profit and loss | | | | | | Share capital | MEUR | 15,0 | 15,0 | 34,5 | | Treasury shares | MEUR | -2,1 | -2,1 | -0,6 | | Other equity | MEUR | 11,2 | 7,3 | -14,3 | | Non-current liabilities | MEUR | 3,3 | 2,6 | 0,2 | | Current liabilities | MEUR | 22,5 | 17,9 | 13,0 | | Balance sheet total | MEUR | 49,9 | 40,6 | 32,7 | | | | | | | Profitability | | | | | | Return on equity (ROE) | % | 15,5 | 0,6 | -11,8 | | Return on investment (ROI) | % | 17,5 | 1,1 | -8,4 | | | | | | | Finance and financial position | | | | | | Net interest-bearing liabilities | MEUR | -3,9 | -2,7 | -4,9 | | Gearing | % | -16,3 | -13,3 | -25,3 | | Current ratio | | 1,9 | 1,9 | 1,9 | | Solvency ratio | % | 48,3 | 49,7 | 59,6 | | | | | | | Other key figures | | | | | | Personnel, average | | 960 | 821 | 821 | | Salaries and wages | MEUR | 13,1 | 10,9 | 10,7 | | | | | | | Product development costs (expensed) | MEUR | 7,4 | 6,1 | 5,2 | | - of net sales, % | | 8,5 | 8,8 | 7,9 | | Product development costs (capitalized in balance sheet) | MEUR | 0,2 | 0,2 | 0,7 | | - of net sales, % | | 0,2 | 0,3 | 1,1 | | Product development costs total | MEUR | 7,6 | 6,3 | 5,9 | | - of net sales, % | | 8,6 | 9,0 | 9,1 | | | | | | | | | | | | | IFRS | IFRS | IFRS | | KEY FINANCIAL INDICATORS PER SHARE | | 2011 | 2010 | 2009 | | | | | | | Earnings per share | EUR | 0,09 | 0,00 | -0,07 | | Diluted earnings per share | EUR | 0,09 | 0,00 | -0,07 | | Dividend/share | EUR | 0*** | 0,00 | 0,00 | | Dividend payout ratio | % | 0,00 | 0,00 | 0,0 | | Effective dividend yield | % | 0,00 | 0,00 | 0,0 | | | | | | | Equity per share, adjusted | EUR | 0,60 | 0,50 | 0,49 | | At the end of fiscal year, October 31 | EUR | 0,90 | 0,72 | 0,85 | | P/E ratio | | 10,27 | 231,88 | -12,97 | | | | | | | Market value | | | | | | Market capitalization | MEUR | 35,6 | 28,5 | 33,7 | | | | | | | Trading | | | | | | Shares traded | 1 000 psc | 17 356 | 8 025 | 8 803 | | Trading, % | % | 43,9 | 20,3 | 21,7 |
|
|
|