EFORE GROUP INTERIM REPORT NOVEMBER 1, 2004 - JULY 31, 2005 (9 MONTHS)



November to July in brief (November 1, 2004 -July 31, 2005):
      - Net sales EUR 55.7 million (EUR 51.5 million), an increase of 8.0% on
        the same period in the previous fiscal year.
      - Operating profit EUR -1.3 million (EUR 5.2 million).
      - Profit before extraordinary items EUR -0.9 million (EUR 4.6 million)
      - Net profit EUR -2.7 million (EUR 4.0 million).
      - Earnings per share EUR -0.03 (EUR 0.11).
      - Return on investment (ROI) -2.2% (19.4%).
      - Return on equity (ROE) -4.4% (18.1%).
      - Solvency ratio 66.9% (74.5%).
      - Cash flow from business operations EUR 3.2 million (EUR 0.5 million).
      - Gearing -42.3 % (-49.1%). Interest-bearing cash reserves exceeded
        interest-bearing liabilities by EUR 16.2 million.
     
Third quarter in brief (May 1, 2005 - July 31, 2005):
      - Net sales EUR 20.3 million (EUR 16.6 million), an increase of 22.1% on
        the same quarter in the previous fiscal year.
      - Operating profit EUR 0.5 million (EUR 1.2 million).
      - Net profit EUR 0.5 million (EUR 1.2 million).

NET SALES AND FINANCIAL PERFORMANCE

Net sales for the period under review rose to EUR 55.7 million (EUR 51.5
million), with growth from the same period of the previous fiscal year amounting
to 8.0%. Net sales for the first six months of the period fell short of the
goals at the beginning of the fiscal year. The original target growth rate was
reached only in the third quarter when volume deliveries of new products began
and new customer relationships had been established. Sales during the period
were divided as follows: telecommunications 70.1% (74.7%), engineering 16.3%
(13.2%), industrial automation 7.9% (8.9%) and health-care electronics 5.7%
(3.2%). Geographically, sales were split up as follows: Europe 60.4% (58,2%),
the Americas 28.0% (34.0%) and Asia 11.6% (7.8%).

There was an operating profit of EUR -1.3 million (EUR 5.2 million) for the
period under review. Modest growth in sales for the first half of the fiscal
year and start-ups of new high-volume products contributed to the loss. Expenses
also increased due to growth in production at the plants in Estonia and China
throughout the period and to reduced productivity in Finland's operations
occasioned by the restructuring there. The operating result for the period under
review was further eroded by one-off expenses linked to the quality of certain
products and by an unfavorable trend in material prices, caused in the main by
the shift to lead-free components and to components that are compatible with the
requirements of the RoHS (Restriction of Hazardous Substances) directive. The
operating result for the period under review was further eroded by price erosion
due to the competition within power supplies sector which is expected to continue
also in the future.

The profit before extraordinary items came to EUR -0.9 million (EUR 4.6 million)
and there was a net profit of EUR -2.7 million (EUR 4.0 million). Net earnings
were affected by a one-off expense of EUR 1.3 million entered during the second
quarter of the fiscal year; it includes costs of EUR 1.1 million related to
restructuring of Group production and EUR 0.2 million due to a write-down on
shares and loan receivables of the affiliate company Power Innovation GmbH.

BUSINESS OPERATIONS

Efore continued to strength its market position and expand its customer base
during the period under review by beginning the manufacture of new products.
Moreover, agreements on new products were negotiated and concluded during the
period, especially for new customers.

The Group's product development centers in Finland, the United States, and China
focused their efforts on custom-designed power supplies and other electronic
products. Many of the new products were linked with new product families for
2.5G and 3G base stations and to fixed telecommunication networks. Numerous
product development projects related to health-care equipment were also
undertaken. Product development also continued on new power-supply technology
platforms and lead-free and other products conforming to the RoHS directive.
Volume deliveries of the first products in conformance with the RoHS directive
will begin during the final quarter of the fiscal year. During the period under
review, new products and technological solutions were developed with a total of
EUR 3.6 million (EUR 3.4 million). Personnel in product development and
auxiliary functions rose during the period by 14 and totaled 103 at the end of
the period.

The shift in priority of Efore's production to plants with a more favorable cost
level in Estonia and China continued. Thanks to expanded production in Estonia
and increases of volume production in China, 47.2% (31.7%) of Efore's production
was already located in countries with a more favorable cost level at the end of
the period under review. Development of cost-effective production will remain
one of the Efore Group's principal efforts in the future. For example, a new
production facility in Estonia approximately four times the size of the present
plant will become operational during the first quarter of fiscal year 2006.

Improvement of cost-effectiveness also continued in material functions. At the
outset of the third quarter of the fiscal year the new Strategic Sourcing unit,
which serves the entire Group, started operations in China.

INVESTMENT

Investment in fixed assets during the period under review rose to EUR 4.0
million (EUR 3.5 million), of which capitalization of product development
accounted for EUR 1.5 million (EUR 1.0 million). Investment in equipment related
to increases in production contributed to the growth in investment, particularly
in China and Estonia. Moreover, outlays for equipment used in testing and the
automation of production were made in the United States. The goal for the next
few years will remain unchanged; investment is not to exceed planned
depreciation.

FINANCIAL POSITION

The Group's financial position during the period was good. Consolidated net
financial yields totaled EUR 0.4 million (EUR -0.6 million). The Group's
solvency ratio at the end of the period was 66.9% (74.5%) and its gearing was
-42.3 % (-49.1%). Consolidated net interest-bearing liabilities totaled EUR
-16.2 million (EUR -20.4 million). Hence, consolidated interest-bearing cash
reserves exceeded interest-bearing liabilities by EUR 16.2 million.

The cash flow from business operations was EUR 3.2 million (EUR 0.5 million),
and the change in the cash flow showed a decrease of EUR 6.3 million (an
increase of EUR 15.6 million). Cash flow after investment amounted to EUR
-1,0 million (EUR -3.2 million). The cash flow of EUR -5.3 million from
financing activities comprises a total of EUR 1.0 million from share
subscriptions with options, EUR 6.0 million in dividend payments, and EUR 0.4
million in long-term loan installments.

Liquid assets excluding undrawn credit facilities totaled EUR 17.8 million (EUR
22.8 million) at the end of the period. The balance sheet total was EUR 57.2
million (EUR 56.2 million).

Consolidated working capital in relation to net sales was 11.4% (13.9%) of net
sales in the past 12-month period. The Group's aim is to ensure that this
percentage remains below 10% during the next few years.

TAXATION

Consolidated taxes include the taxes payable on each separate company's taxable
income for the period reviewed. The Group's tax rate for 2005 and the following
fiscal years is expected to remain well below the Finnish tax rate, partly
because of the low tax rates for the Chinese and Estonian subsidiaries.

PERSONNEL

The number of Group personnel averaged 647 (506) during the period under review
and totaled 728 (543) at the end of it. The number of personnel increased by 161
during the period. The number of employees was increased by the growth of
production in Estonia and China and the increased use of temporary workers in
Finland's operation during the holiday season.

In addition to its own personnel, the Group's contract staff numbered 172 at the
end of the period under review, an increase of 51 during the period. The
geographical distribution of Efore's personnel at the end of the fiscal year was
as follows: Europe 442 (370), the Americas 151 (101), and Asia 307 (148), making
a total of 900 (619). These figures include contract personnel.

GROUP STRUCTURE AND ORGANIZATION

Efore Group consists of the parent company Efore Plc, and its wholly owned
subsidiaries Efore (UK) Ltd, Efore (USA) Inc., Efore (Suzhou) Electronics Co.
Ltd., Efore (SIP) Technologies Co. Ltd., Efore Ltda, Efore AS and FI-Systems Oy.
In addition, Efore Plc has a 25% holding in the German power electronics company
Power Innovation GmbH.

SHARES AND SHAREHOLDERS

The total number of Efore Plc shares at the end of the period under review, on
July 31, 2005, was 40,529,648 and Efore's registered share capital was EUR
34,450,200.80.

The highest split-adjusted share price during the period under review was EUR
3.65 and the lowest price was EUR 1.60. The average price during the period was
EUR 2.74 and the closing price was EUR 1.91. The market capitalization
calculated at the final trading price of the shares in the period under review
was EUR 77.4 million.

The total number of Efore Plc shares traded on the Helsinki Stock Exchange
during the period under review was 43.6 million and their turnover value was EUR
119.6 million. This accounted for 107.6% of the total number of shares at the
end of the period under review. The number of shareholders totaled 4,734 at the
end of the quarter.

TRANSITION TO IFRS STANDARDS

Efore's first financial statements based on IFRS will be for the fiscal year
beginning on November 1, 2005. The reference will be the fiscal year beginning
on November 1, 2004. A preliminary study of the effects of the changes to the
accounting principles was made in 2002-2003, under the direction of an outside
expert. The IFRS project itself was begun in 2004. As the project progresses,
the differences between the current accounting principles and the accounting
principles for financial statements under the IFRS standards will be analyzed
and new IFRS-compatible accounting principles will be determined for the
consolidated financial statements. The project also includes an analysis of the
effects of the changes to accounting practice on the reference year balance
sheet starting on November 1, 2004, and on the key figures and ratios. The work
is divided among different working groups which have been given specific matters
and standards to examine. To support the changeover process, the company has
also acquired a new information management system, which was introduced in
autumn 2004.

The preliminary study concluded that the most important changes caused by
conversion to the IFRS standards compared with Efore's current reporting
practices will be related primarily to the treatment of unrealized exchange rate
differences on long-term loan receivables and financial leasing agreements,
adjustments to depreciations of capitalized product-development costs and to
segment reporting.

OUTLOOK

Net sales during the final quarter are expected to be substantially greater than
those for the third quarter. Net sales for the entire year are also expected to
increase on those of the previous year.

Thanks to growth in sales and to partial implementation of restructuring,
profitability is expected to further increase during the final quarter from the
third quarter of the current fiscal year. As a result of weak performance during
the first half of the fiscal year, operating profit and earnings per share for
the entire year (12 months) are expected to remain substantially below those of
the previous year.

In addition to expanding its existing business, Efore is investigating the
potential for taking an active part in the consolidation process within the
power supplies sector.

CONSOLIDATED PROFIT AND LOSS STATEMENT, CONSOLIDATED BALANCE     
SHEET,
AND CASH FLOW STATEMENT                                             
                                                                    
CONSOLIDATED PROFIT AND LOSS      Nov./04-    Nov./03-     change     Nov./03-
STATEMENT                          Jul./05     Jul./04                 Oct./04
EUR million                       9 months    9 months          %    12 months
                                                                 
Net sales                             55,7        51,5        8,0         73,2
Change in stocks of finished          -0,3         2,0     -114,0          1,2
and unfinished goods
Other operating income                 0,2         0,2        6,1          0,3
Other operating expenses             -54,5       -46,6       16,8        -64,2
Depreciation and reductions in        -2,4        -1,8       30,1         -2,5
value
Share of loss of associated            0,0        -0,1     -100,0          0,0
companies
OPERATING PROFIT (-LOSS)              -1,3         5,2     -125,1          8,0
% net sales                           -2,3        10,0                    10,9
Financial income and expenses          0,4        -0,6      171,4         -0,2
(net)
PROFIT (-LOSS) BEFORE                 -0,9         4,6     -119,0          7,8
EXTRAORDINARY ITEMS
Extraordinary items                   -1,3         0,0                     0,5
PROFIT (-LOSS) BEFORE                 -2,2         4,6     -148,3          8,3
APPROPRIATIONS AND TAXES
% net sales                           -3,9         9,0                    11,3
Income taxes                          -0,5        -0,6      -20,1         -0,8
PROFIT (-LOSS) FOR THE PERIOD         -2,7         4,0     -167,5          7,5
                                                                    
                                                                    
CONSOLIDATED BALANCE SHEET        Jul. 31,    Jul. 31,     change Oct. 31, 2004
                                      2005        2004
EUR million                                                       %
                                                                   
ASSETS                                                              
NON-CURRENT ASSETS                                                  
Intangible assets                      3,8         2,9       31,9          3,0
Group goodwill                         0,0         0,0      -37,5          0,0
Tangible assets                        7,6         6,3       20,9          6,7
Financial assets                       0,0         0,1      -81,1          0,2
CURRENT ASSETS                                                      
Stocks                                13,0        12,8        1,6         11,0
Non-current receivables                2,0         1,1       78,5          2,0
Current receivables                   12,9        10,2       26,7         13,0
Investments                           10,7        16,1      -33,3          1,5
Cash in hand and at banks              7,1         6,7        5,8         22,9
TOTAL ASSETS                          57,2        56,2        1,7         60,3
                                                                    
LIABILITIES                                                         
Shareholders' equity                  38,3        42,0       -8,9         45,4
Statutory Provisions                   0,2         0,0            
CREDITORS                                                           
Non-current creditors                  0,5         1,1      -53,0          0,9
Current creditors                     18,2        13,2       38,1         14,0
TOTAL LIABILITIES                     57,2        56,2        1,7         60,3
                                                                    
                                                                    
CASH FLOW STATEMENT                                                 
EUR million                       Nov./04-    Nov./03-     change     Nov./03-
                                   Jul./05     Jul./04                 Oct./04
                                                                %
Cash flow from business                                             
operations
before financing items ans             4,2         2,4                     6,2
taxes
Financing items and taxes             -1,0        -1,9                    -2,6
Cash flow from business                3,2         0,5      511,5          3,6
operations (A)
                                                                    
Investments                           -4,2        -3,7                    -5,3
Cash flow from investments (B)        -4,2        -3,7       13,4         -5,3
                                                                    
Directed share issue and               1,0        23,2                    23,5
subscription of shares with
warrants
Change in liabilities                 -0,4        -1,4                    -1,5
Dividends paid                        -6,0        -3,0                    -3,0
Cash flow from financing (C)          -5,3        18,8     -128,3         19,1
                                                                    
Change in cash flow (A+B+C),                                        
increase
(+), decrease (-)                     -6,3        15,6     -140,2         17,4
                                                                    
                                                                    
EFORE GROUP KEY FIGURES                                                       
Earnings per share, -                -0,03        0,11     -127,3         0,20
Shareholders' equity per              0,94        1,05      -10,5         1,13
share, -
Solvency ratio, %                     66,9        74,5      -10,2         75,1
Gross investments, M-                  4,0         3,5       14,3          5,0
as percentage of net sales             7,1         6,8                     6,8
Average personnel                      647         506       27,9          512
Return on equity-% (ROE)              -4,4        18,1     -124,3         22,6
Return on investment-% (ROI)          -2,2        19,4     -111,3         23,2
Gearing, %                           -42,3       -49,1      -13,8        -49,6
Net interest-bearing debt            -16,2       -20,4      -20,6        -22,3
                                                                    
GROUP CONTINGENT LIABILITIES      Jul. 31,    Jul. 31,     change Oct. 31, 2004
                                      2005        2004
Contingent liabilities, EUR                                       %
million
On own behalf                                                       
- Corporate mortgages                  0,0         6,7     -100,0          6,7
- Pledges given                        0,1         0,1        1,7          0,1
-Other contingent liabilities          0,2         0,2        7,9          0,1
- Rent and leasing commitments         7,1         4,9       46,0          4,8
                                                                    
Derivative contracts                                                
-Forward currency contracts                                         
Market value                           2,2         1,3       68,0          1,6
Value of underlying                    2,2         1,3       63,0          1,6
Instruments
                                                                    
Percentage changes calculated                                       
on basis of exact figures.


EFORE PLC
Board of Directors

For additional information contact Markku Hangasjärvi, President and CEO, tel.
+358 40 731 0114

DISTRIBUTION
Helsinki Stock Exchange
Principal media

Efore Group

The Efore electronics group is an international company providing services for
the telecommunications, industrial automation, health-care and engineering
industries. Its operations comprise custom-designed power supplies, DC power
systems and electronics design and manufacturing services (EDMS).

Efore's domicile is Espoo, Finland. In Finland the company also has operations
in Saarijärvi and Tampere. Its other product development and production
operations are located in the USA and China. The Group also has production in
Estonia and Brazil and an affiliate company in Germany. In the fiscal year
ending in October 2004, consolidated net sales were some EUR 73.2 million and
the personnel numbered 567. The parent company Efore Plc is quoted on the Main
List of the Helsinki Stock Exchange.