EFORE GROUP'S FINANCIAL STATEMENTS NOVEMBER 1, 2005 - OCTOBER 31,2006 (12 months)



EFORE GROUP'S FINANCIAL STATEMENTS NOVEMBER 1, 2005 - OCTOBER 31,
2006 (12 months)

Fiscal period in brief (November 1, 2005 - October 31, 2006)
-    Net sales EUR 90.5 million (EUR 81.6 million), an increase of
     10.8% on the same period in the previous fiscal year
-    Operating profit EUR -5.8 million (EUR -0.8 million)
-    Profit before taxes EUR -5.5 million (EUR -0.4 million)
-    Earnings for the period EUR -8.2 million (EUR -1.5 million)
-    Earnings per share EUR -0.20 (EUR -0.04)
-    Return on investment (ROI) -14.3% (-0.3%)
-    Return on equity (ROE) -23.9% (-3.6%)
-    Solvency ratio 62.3% (63.7%)
-    Cash flow from business operations EUR -4.7 million (EUR 8.6
     million)
-    Gearing -34.6% (-52.2%). Interest-bearing cash reserves
     exceed interest-bearing liabilities by EUR 10.5 million
-    Expenditure of about EUR 5.7 million is included in the
     earnings for the fiscal year. In the view of Efore's management,
     this is a non-recurring item resulting from the extensive
     restructuring of the company, certain other non-recurring expenses
     and write-offs of tax assets entered as income in the previous
     years.

Fourth quarter in brief (August 1, 2006 - October 31, 2006)
-    Net sales EUR 18.9 million (EUR 26.0 million), a decrease of
     27.5% on the same quarter in the previous fiscal year
-    Operating profit EUR -2.9 million (EUR 1.3 million)
-    Profit before taxes EUR -2.3 million (EUR 1.3 million)
-    Earnings for the period EUR -2.4 million (EUR 0.8 million)
-    The operating profit was negatively affected by low net
     sales, a result of a temporary slowdown in the demand for certain
     important Efore products, its associated expenditure, and write-
     offs of certain previously capitalized product development
     projects.

NET SALES AND FINANCIAL PERFORMANCE

Net sales for the period under review came to EUR 90.5 million
(EUR 81.6 million) i.e. 10.8% more than in the same period in the
previous fiscal year. Most of the growth resulted from increased
deliveries of power supply solutions for mobile phone networks,
fixed telecommunications systems and industrial electronics. Sales
were divided by customer segment as follows: telecommunications
68.8% (70.4%), industrial electronics 24.8% (24.3%) and health
care electronics 6.4% (5.3%). Geographically, sales were split up
as follows: EMEA EUR 57.9 million (EUR 50.5 million), the Americas
EUR 21.2 million (EUR 24.8 million) and APAC EUR 11.4 million (EUR
6.3 million).

The operating profit for the fiscal year was EUR -5.8 million (EUR
-0.8 million).

In addition to lower-than-expected sales in the last quarter, the
operating profit for the fiscal year was adversely affected by
restructuring costs resulting from transferring the focus of
production from Finland and the USA to plants in China and
Estonia. Costs were caused by losses at the Saarijärvi plant, the
closure of production operations there, and the closure of one of
the two US plants. The operating profit was also affected by
management redundancy costs, advisory expenses in connection with
acquisition negotiations, and large write-offs made on obsolete
materials. There were also non-recurring write-offs on previously
capitalized product development projects.

The operating profit was also negatively affected by the
simultaneous production and production rundown of lead-containing
products, non-recurring expenses resulting from the startup of
lead-free versions of the same products in conformance with the
RoHS directive and also the somewhat high prices of RoHS
components.

Productivity growth at the company's plants in China and Estonia
fell short of expectations during the early months of the year,
and there were changes in production management at both plants
during the second half of the year.

The Group has also increased the provision for product
liabilities. At the end of the fiscal year, it amounted to EUR 0.5
million (EUR 0.3 million).

Tax assets of EUR 1.9 million that had a positive impact on the
profit during previous fiscal periods were recorded as a non-
recurring expense during the second quarter against the earnings
for the fiscal period. It is uncertain whether this amount can be
used in the future.

The profit for the fiscal year before taxes was EUR -5.5 million
(EUR -0.4 million), while the earnings for the period after taxes
came to EUR -8.2 million (EUR -1.5 million).

FOURTH QUARTER NET SALES AND FINANCIAL PERFORMANCE

Net sales in the fourth quarter went down to EUR 18.9 million (EUR
26.0 million), a drop of 27.5% on the corresponding quarter in the
previous fiscal year. Sales were divided by customer segment as
follows: telecommunications 56.2% (71.1%), industrial electronics
31.3% (24.4%) and health care electronics 12.5% (4.5%).

Geographically, sales were split up as follows: EMEA EUR 13.9
million (EUR 14.4 million), the Americas EUR 2.6 million (EUR 9.2
million) and APAC EUR 2.4 million (EUR 2.4  million).

Profit before taxes for the fourth quarter was EUR -2.3 million
(EUR 1.3 million). The earnings for the period came to EUR -2.4
million (EUR 0.8 million).

Deviating from normal seasonal change, there was weaker demand for
Efore's main products resulted in lower net sales during the last
quarter. In the company's view, this is a temporary phenomenon
resulting from a shift in demand to a later period. Further
construction of the 'Triple Play' fixed network application came
to a halt in Europe as disagreements arose between regulators and
operators concerning the opening of the subscriber line to
competition. Sales were also affected by the company's decision to
end the production of certain loss-making items at the end of the
third quarter.

BUSINESS OPERATIONS

A record number of product development projects has been in
progress during the fiscal year. Product development has focused
mainly on custom-designed power supplies and most of the products
are connected with future 2, 5G and 3G base station product
families and other equipment for wireless and fixed broadband
telecommunications networks which form the basis for the new, fast-
growing Triple Play, Quadruple Play and WiMax networks.

Product development teams also worked on DC power systems for
telecommunications facilities and industrial process control.
There were also a number of custom-designed product development
projects going on in the field of health care equipment.

A total of EUR 5.1 million (EUR 4.6 million) was spent on the
development of new products and technology solutions during the
fiscal year, and at the end of the period 101 (105) persons were
working in product development and ancillary tasks.

Product development has been completely reorganized so that it can
be put on a more productive basis.

Efore is also continuously examining the possibility of increasing
its product development resources in both Europe and Asia so that
it can respond to growing demand.

The process of transferring production from the Saarijärvi plant
to plants in Estonia and China continued throughout the fiscal
year. The new 7,200 m2 production facility in Estonia was
inaugurated in the first quarter of the fiscal year, and the
growth in volumes also resulted in substantial personnel increases
at the Estonian plant.

It was decided to increase the production capacity at the Chinese
plant during the last quarter, and the operations at Suzhou will
be transferred to substantially larger premises (about 10,700 m2)
in the beginning of the year 2007. At the end of the fiscal year,
after completion of the restructuring and following the closure of
the production facilities at Saarijärvi, Efore had 81.5% (52.6%)
of its production in low-cost countries.

One of the two plants in the USA was closed down during the third
quarter and there have also been further measures aimed at
adjusting operations to changing demand. Write-offs of EUR 3.7
million have been entered against Efore Plc's receivables from the
US subsidiary. These write-offs have no impact in the consolidated
financial statements.

Efore will make further strenuous efforts to improve the cost-
effectiveness of its production. A number of projects aimed at
making the production more efficient and putting the inventory
management on a better footing were launched during the third
quarter.

INVESTMENT

As before, investment in fixed assets was at a high level during
the fiscal year, amounting to EUR 4.8 million (EUR 5.6 million).
Capitalization of product development accounted for EUR 1.6
million (EUR 1.9 million) of this total. Investment in equipment
relating to an increase in Efore's own production, particularly in
China and Estonia, contributed to the investment figure. As
before, the aim in the next few years is to ensure that investment
does not exceed planned depreciation.

FINANCIAL POSITION

The Group's financial position during the fiscal year was good.
The Group's solvency ratio at the end of the fiscal year was 62.3%
(63.7%) and gearing -34.6% (-52.2%). Consolidated net interest-
bearing liabilities were EUR 10.5 million positive (EUR 19.9
million positive), which means that consolidated interest-bearing
cash reserves exceed consolidated interest-bearing liabilities by
EUR 10.5 million. Consolidated net financial income came to EUR
0.2 million (EUR 0.4 million). The cash flow from business
operations totaled EUR -4.7 million (EUR 8.6 million) and the
change in cash flow showed a decrease of EUR 10.1 million
(decrease of EUR 2.5 million). The cash flow after investment
amounted to EUR -9.6 million (EUR 2.8 million).

Liquid assets excluding undrawn credit facilities totaled EUR 11.6
million at the end of the fiscal year (EUR 21.8 million). The
Group also has access to substantial credit facilities. The
consolidated balance sheet total was EUR 48.5 million (EUR 59.9
million).

The consolidated working capital in relation to net sales during
the past 12-month period was 11,2 % ( 7,6 %). Lower sales during
the last quarter also meant larger inventories as the Group had
prepared for a substantially higher demand.

TAXATION

A deferred tax asset of EUR 1.3 million recorded earlier was
adjusted in the second quarter of the fiscal year and entered as
taxes. The entry was in connection with the tax assets which had a
positive impact on the performance of Efore (USA) Inc in previous
years and which had arisen from unused tax losses, but which,
according to a new assessment by the management, may not be usable
in the future. An avoir fiscal credit (EUR 0.6 million) that had a
positive impact on the profit during previous fiscal years has
also been entered under taxes for the fiscal year. These entries,
totaling EUR 1.9 million, do not have any impact on the cash flow.

The change in other deferred tax assets and liabilities (EUR 0,2
million) has also been entered as an expense under income taxes in
the consolidated profit and loss account. In other respects, the
taxes corresponding to the profits of the group companies during
the fiscal year have been taken into account.

Tax assets arising from loss-making operations that must be
considered as potentially substantial have not been capitalized as
assets in the consolidated balance sheet.

PERSONNEL

The number of the Group's own personnel averaged 792 (668) during
the fiscal year, and totaled 812 (751) at the end of the period.
The number of personnel increased by 61 during the fiscal year,
most of the growth occurring in China and Estonia.

In addition to its own personnel, the Group had 173 contract staff
at the end of the fiscal year. Their number decreased by 45 during
the period.

Geographical distribution of the personnel (incl.contract staff)
at the end of the period under review was as follows: Europe 489
(448), of whom 214 (313) were in Finland and 275 (132) in Estonia,
the Americas 70 (178) and Asia 426 (343).

At the end of the fiscal year, the Saarijärvi plant had a total of
113 persons on its payroll.

BOARD OF DIRECTORS AND PRESIDENT AND CEO

The Annual General Meeting of Efore held on January 25, 2006
elected, on the proposal of the Nomination Committee, the
following seven members to the company's Board of Directors: Johan
Ek, Isto Hantila, Reijo Mäihäniemi, Outi Raitasuo, Olli Riikkala,
Timo Syrjälä and Matti Tammivuori. All the members were re-
elected. Timo Syrjälä has acted as chairman of the Board.

Markku Hangasjärvi resigned from the post of Efore President and
CEO on June 7, 2006, and the Board of Directors appointed Reijo
Mäihäniemi as the new President and CEO as of June 8, 2006 and as
of the same day Reijo Mäihäniemi resigned from the Board of
Directors and the Committees under the Board of Directors.

The tasks and responsibilities of the Executive Management Team
were totally revamped during the fiscal year. Global functions are
Product Development, Technology, Operations and Sourcing, Finance
and Administration and Human Resources.

In its inaugural meeting on January 25, 2006, the Board of
Directors elected the members for the Audit Committee and the
Compensation Committee from amongst its members.
Memberships were reviewed twice during the fiscal year. The Board
of Directors decided on the appointment of the Nomination
Committee after the end of the fiscal year, on November 1, 2006.
In addition to two Board members, it also includes two major
shareholders from outside the Board.

AUDITORS

The Annual General Meeting held on January 25, 2006 appointed
Authorized Accounting Firm Ernst & Young as Efore's auditors, with
Authorized Public Accountant Juha Nenonen as principal auditor.

IAS/IFRS REPORTING

Efore adopted IFRS (International Financial Reporting Standards)
reporting from the start of the fiscal year 2006. The IFRS figures
for 2005 have been used as reference data for this report (the
figures were made public on February 27, 2006). Efore will make
use of IFRS-compatible valuation and distribution principles in
its financial statements.

GROUP STRUCTURE

The Group comprises the parent company Efore Plc and wholly owned
subsidiaries Efore (UK) Ltd, Efore (USA) Inc., Efore (Suzhou)
Electronics Co. Ltd., Efore (SIP) Technologies Co. Ltd., Efore
Ltda, Efore AS and FI-Systems Oy. Efore Plc also has a 25% holding
in Power Innovation, a German power electronics company, and in
summer 2006 it opened a branch in Sweden.

Efore Ltda has closed down its Brazilian operations during the
fiscal year.

BOARD OF DIRECTORS AUTHORIZATIONS

Under a decision by the Annual General Meeting on January 25,
2006, the Board of Directors is authorized to increase the
company's share capital by a maximum of EUR 6,890,039.65, which
corresponds to 8,105,929 new shares, each with an equivalent book
value of EUR 0.85. The authorization will remain valid until the
next Annual General Meeting but not more than one year from the
decision of the Annual General Meeting. It also includes the right
to disapply the shareholders' pre-emptive right if there are
pressing financial reasons for the company to do so.

The authorization was not exercised by the end of October 31,
2006.

SHARES, SHARE CAPITAL AND SHAREHOLDERS

At the end of the period under review the total number of Efore
Plc shares was 40 529 648 and the registered share capital
amounted to EUR 34,450,200.80.

The highest share price during the fiscal year was EUR 2.06 and
the lowest EUR 1.21. The average price during the period was EUR
1.77 and the closing price EUR 1.41. The market capitalization,
calculated with the final trading price of the shares in the
period under review, was EUR 57.1 million.

The total number of Efore Plc shares traded on the Helsinki Stock
Exchange during the fiscal year was 30.1 million and the turnover
value was EUR 52.3 million, 74.2% of the total number of shares at
the end of the fiscal year. The number of shareholders at the end
of the fiscal year totaled 4,126.

In accordance with a decision of the Annual General Meeting and
the permit granted by the National Board of Patents and
Registration (registered on June 2, 2006), the premium fund was
decreased by EUR 3,971,543.60 by transferring the amount to non-
restricted equity.

OPTION RIGHTS PROGRAM 2005

On the basis of the authorization granted by the Annual General
Meeting in December 2004, the company's Board of Directors decided
in March 2005 to introduce an option rights program aimed at
reinforcing the long-term commitment of the company's key
personnel. The option rights are connected with a shareholding
program under which key personnel are obliged to purchase Efore
shares using 20% of the net income obtained from the option rights
and then to hold the shares for at least one year.

A total of 2,250.000 option rights were issued on the basis of the
option rights program, and each of these can be used to subscribe
one Efore Plc share. The option rights are diveded into three
categories, 2005A, 2005B and 2005C, compring 950,000, 650,000 and
650,000 option rights, respectively.

The subcription price of the shares in the 2005A option rights
program is EUR 3.07; in the 200B option rifhts program it is the
average tradeweighted price on the Helsinki Stock Exchange in the
period January 1 to March 15, 2006 i.e. EUR 1.87; and in the 2005C
option rights program it is the average trade-weighted price on
the Helsinki Stock Exchange in the period January 1 to March 15,
2007. Each year, the dividend distributed is deducted from the
subscription price.

The share subscription period for the 2005A option rights is
November 1, 2007 to April 30, 2010; for the 200B option rights it
is April 1, 2008 to April 30, 2011; and for the 2005C option
rights it is April 1, 2009 to April 30, 2012.


DISCLOSURE OF CHANGES IN OWNERSHIP DURING THE FISCAL YEAR

Osuuspankkikeskus Osk, its subsidiaries and the investment funds
managed by its subsidiaries announced on December 27, 2005 that
their combined holding and share of votes in Efore Plc had
exceeded 5% and stood at 5.53%.

Osuuspankkikeskus Osk, its subsidiaries and the investment funds
managed by its subsidiaries announced on March 31, 2006 that their
combined holding and share of votes in Efore Plc had decreased
below 5% and stood at 4.96%.

Timo Syrjälä and the companies under his control announced on
August 18, 2006 that their combined holding and share of votes in
Efore Plc had exceeded 5% and stood at 6.17%.

Rausanne Oy announced on August 21, 2006 that, as a result of
forward trading, its holding and share of votes in Efore Plc had
exceeded 5% and stood at 5.66%.

OUTLOOK

The moderate euro-denominated growth in the market for
telecommunication networks is expected to continue during 2007
(IMS Research: The Worldwide Market for Power Supplies 2006).
Growth will continue in both wireless and fixed broadband
networks, particularly in Asia and North America. Emerging markets
in areas such as India, the Middle East and Africa are expected to
record the fastest growth in telecommunications networks.
According to company's understanding the decision on the Chinese
3G matter is expected to come during 2007.

Because of the reasonable market outlook, Efore's net sales are
expected to continue clear organic growth compared with the fiscal
year 2006 and compared with average market growth. Most of the
growth in the fiscal year 2007 is expected to occur at the end of
the period because weaker demand that begun in the end of the
previous fiscal year will have an effect on company's sales still
during the first quarter. The company has high expectations of
growth in the telecommunications sector, which in proportional
terms is already the biggest segment of the Group's net sales.
Efore's main aim is to continue investment in the development of
demanding and innovative power supply solutions in cooperation
with leading customers in their own fields. The focus will be on
energy-saving and space-saving solutions.

The Group is working on a number of operational development
projects. The aim is to improve productivity and decrease
inventories and to make production and product development
projects more efficient.

The Group restructuring was largely completed during the fiscal
year 2006 and substantial part of cost savings is expected to be
realized from the start the fiscal year 2007. The aim is to
further increase the focus of operations to low-cost countries and
it has also been decided to look into the scope for gaining a
foothold in new growth markets where Efore does not yet have any
local operations. The aim of the restructuring is to make Efore
more competitive on the global market and to achieve profitable
growth.

With new customers and new products and the restructuring carried
out in 2006, profitability is expected to improve substantially
during the fiscal year 2007 (12 months) and results are also
expected to be clearly positive.

BOARD OF DIRECTORS' PROPOSAL FOR THE DISTRIBUTION OF RETAINED
EARNINGS

According to financial statements at October 31,2006 the parent
company's distributable shareholders' equity stood at EUR
-6,404,977.84. The Board of Directors will propose at the Annual
General Meeting on February 5, 2007 that no dividend be
distributed for the fiscal year November 1, 2005 - October 31,
2006.

Auditors' report on the financial accounts has not yet been given.


CONSOLIDATED PROFIT AND                                  
LOSS STATEMENT
                                                                  
EUR million                 Aug./06- Aug./05- Nov./05-  Nov./04-
                             Oct./06  Oct./05  Oct./06   Oct./05
                            3 months 3 months 12 months 12 months
                                                           
                                                               
Net sales                       18,9     26,0     90,5      81,6
                                                               
Changes in inventories of                                      
finished goods and work in       1,2      0,2      1,2      -0,1
progress
Other operating income           0,1      0,0      0,5       0,2
Other operating expenses       -21,7    -24,0    -94,0     -79,4
Depreciation                    -0,9     -0,8     -3,5      -2,8
Impairments                     -0,4     -0,1     -0,5      -0,4
OPERATING PROFIT (-LOSS)        -2,9      1,3     -5,8      -0,8
%  net sales                   -15,2      5,1     -6,4      -1,0
Financing income and             0,3      0,0      0,2       0,4
expenses
Share of profit of associated                                    
companies                        0,2      0,0      0,2       0,0
PROFIT (-LOSS) BEFORE TAX       -2,3      1,3     -5,5      -0,4
% net sales                    -12,4      5,0     -6,1      -0,5
Tax on income from               0,0     -0,5     -2,7      -1,0
operations
PROFIT (-LOSS) FOR THE          -2,4      0,8     -8,2      -1,5
PERIOD
                                                                
Earnings per share,eur         -0,06     0,02    -0,20     -0,04
Earnings per share,            -0,06     0,02    -0,20     -0,04
diluted, eur
                                                         
NET SALES BY SECONDARY      Aug./06- Aug./05- Nov./05-  Nov./04-
SEGMENTS,
EUR million                  Oct./06  Oct./05  Oct./06   Oct./05
                            3 months 3 months 12 months 12 months
                                                               
Americas                         2,6      9,2     21,2      24,8
EMEA                            13,9     14,4     57,9      50,5
APAC                             2,4      2,4     11,4       6,3
TOTAL                           18,9       26     90,5      81,6


CONSOLIDATED BALANCE SHEET                               
                                                         
                                                               
EUR million                          Oct. 31,   Oct 31,   change
                                         2006      2005        %
ASSETS                                                 
NON-CURRENT ASSETS                                     
Intangible assets                         4,6       4,4      5,3
Tangible assets                           8,6       8,6      0,6
Investments in associates                 0,2       0,0     n.a.
Long-term receivables and                 0,3       1,8    -81,2
investments
NON-CURRENT ASSETS                       13,8      14,8     -6,4
CURRENT ASSETS                                                 
Inventories                              14,3      13,2      8,3
Trade receivables and other               8,8      10,2    -13,7
receivables
Cash equivalents                          3,4      11,5    -70,3
Cash in hand and at banks                 8,2      10,3    -20,3
CURRENT ASSETS                           34,7      45,2    -23,2
ASSETS                                   48,5      59,9    -19,1
                                                               
EQUITY AND LIABILITIES                                         
SHAREHOLDERS' EQUITY                                           
Share capital                            34,5      34,5      0,0
Share premium account and other           1,3       4,7    -72,9
reserves
Transferred from share premium            4,0       0,0     n.a.
account
Retairned earnigs                        -9,5      -1,0    871,2
SHAREHOLDERS' EQUITY                     30,2      38,2    -20,9
LIABILITIES                                                    
Long-term liabilities                     0,4       0,8    -50,0
Current liabilities                      17,9      20,9    -14,4
LIABILITIES                              18,3      21,7    -15,7
TOTAL EQUITY AND LIABILITIES             48,5      59,9    -19,0


GROUP KEY FIGURES, EUR      Aug./06- Aug./05- Nov./05-  Nov./04-
million
                             Oct./06  Oct./05  Oct./06   Oct./05
                            3 months 3 months 12 months 12 months
                                                         
Earnings per share,eur         -0,06     0,02    -0,20     -0,04
Earnings per share,            -0,06     0,02    -0,20     -0,04
diluted, eur
Shareholders' equity per        0,75     0,94     0,75      0,94
share, eur
Solvency ratio,%                62,3     63,7     62,3      63,7
Return on equity-%(ROE)        -30,3      8,7    -23,9      -3,6
Return on investment-%(ROI)    -27,8     14,7    -14,3      -0,3
Gearing, %                     -34,6    -52,2    -34,6     -52,2
Net interest-bearing debt,     -10,5    -19,9    -10,5     -19,9
EUR million
Gross investments, Me            0,9      1,6      4,8       5,6
as percentage of net sales       4,5      6,3      5,3       6,9
Average personnel                810      730      792       668

CASH FLOW STATEMENT                  Nov./05-  Nov./04-   change
EUR million                           Oct./06   Oct./05        %
                                                                 
Cash flow from business operations                       
before financing items and taxes         -4,2       8,1
Financing items and taxes                -0,5       0,5
Cash flow from business operations       -4,7       8,6   -154,4
(A)
                                                         
Investments                              -4,9      -5,9
Cash flow from investments (B)           -4,9      -5,9    -15,9
                                                         
Directed share issue and                  0,0       1,0
subscription of shares with
warrants
Change in liabilities                    -0,5      -0,3
Dividends paid                            0,0      -6,0
Cash flow from financing (C)             -0,5      -5,3    -90,2
                                                         
Change in cash flow (A+B+C),                             
increase
(+), decrease (-)                       -10,1      -2,5    305,6
                                                           
                                                           
GROUP CONTINGENT LIABILITIES         Oct. 31,  Oct. 31,   change
Contingent liabilities, EUR              2006      2005        %
million
On own behalf                                            
- Pledges given                           0,0       0,1    -77,5
- Other contingent liabilities            0,2       0,2      0,0
- Other rental  commitments               9,2       7,3     25,8
                                                         
Derivative contracts                                     
-Forward currency contracts                              
Market value                              0,8       1,9   -58,8
Value of underlying Instruments           0,8       1,9   -58,3
                                                         
-Other derivative hedges for                            
financial risks
Market value                              2,0       0,0
Value of underlying Instruments           2,0       0,0
                                                         
Percentage changes calculated on                         
basis of exact figures.



GROUP STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY          
                                                                
EUR million           Share-     Share   Other Trans- Retained    
                      holders'   premium reser-lation earnings
                      equity     account ves   diffe- and     Total
                                               rences transfer-
                                                      red
                                                      from    
                                                      share
                                                      premium    
                                                      acc.
                                                                
Shareholders'             34,5       4,0  0,7   0,2    -1,2 38,2
equity
Nov.1, 2005                                                    
                                                               
Change in                  0,0       0,0  0,0   0,0    -0,2 -0,3
translation
defference                                                     
                                                               
Reclassifications                                              
between items             -0,2      -4,2  0,3   0,0     3,9 -0,2
                                                               
Other changes              0,2       0,2  0,2   0,0     0,0  0,7
                                                               
Loss for the               0,0       0,0  0,0   0,0    -8,2 -8,2
period
                                                               
Shareholders'             34,5       0,0  1,3   0,2    -5,7 30,2
equity
Oct. 31, 2006                                                   
                                                                
EUR million             Share-   Share   Other Trans- Retained    
                      holders'   premium reser-lation earnings
                      equity     account ves   diffe-         Total
                                               ences
                                             
                                                               
Shareholders'             17,1      20,1  0,3   0,0     5,9 43,4
equity
Nov.1, 2004                                                    
                                                               
Change in                  0,0       0,0  0,0   0,2     0,5  0,7
translation
defference                                                     
                                                               
Reclassifications                                              
between items              0,0       0,0  0,3   0,0    -0,1  0,2
                                                               
Other changes              0,0       0,0  0,1   0,0    -0,1  0,1
                                                               
Annulment of              -0,2       0,2  0,0   0,0     0,0  0,0
shares
                                                               
Profit for the             0,0       0,0  0,0   0,0    -1,5 -1,5
period
                                                               
Dividend                   0,0       0,0  0,0   0,0    -6,0 -6,0
                                                               
Bonus issue               17,0     -17,0  0,0   0,0     0,0  0,0
                                                               
Exercised options          0,6       0,7  0,0   0,0     0,0  1,2
                                                               
Shareholders'             34,5       4,0  0,7   0,2    -1,2 38,2
equity
Oct. 31, 2005                                                   


EFORE PLC
Board of Directors

For more information, please contact Reijo Mäihäniemi, President
and CEO, on December 13, 2006, between 9 and 11 am and 3 and 5 pm,
tel. +358 9 4784 6312.

Efore Plc will hold a briefing on the financial statements for
analysts and the media on December 13, 2006 at 11 am in the
Restaurant Bank (Wall Street), Unioninkatu 22, Helsinki.


DISTRIBUTION
Helsinki Stock Exchange
Principal media

Efore Group

The Efore Electronics Group is an international company providing
services for the telecommunications, industrial automation and
health care industries. Its operations comprise custom-designed
power supplies, DC power systems, and ancillary repair and
maintenance services.

Efore has its head office in Espoo, Finland and it has product
development and marketing units in Finland, China, the USA,
Germany and Sweden. Its production facilities are located in
China, Estonia and the USA. In the fiscal year ending in October
2006, Efore's consolidated net sales amounted to EUR 90.5 million
and it had a personnel of 812. The shares of the parent company
Efore Plc are listed at the Helsinki Stock Exchange.