EFORE GROUP'S INTERIM REPORT FOR NOVEMBER 1, 2005 – APRIL 30, 2006 (6 MONTHS)


November-April in brief (November 1, 2005 - April 30, 2006)
- Net sales totaled EUR 49.1 million (EUR 35.3 million).
  The growth compared with the corresponding period in
  the previous fiscal year was 39.3%.
- Operating profit was EUR 0.4 million (EUR –2.5 million)
- Profit before taxes was EUR 0.9 million (EUR –2.7
  million).
- Net profit was EUR –1.5 million (EUR –3.0 million).
- Earnings per share amounted to EUR -0.04 (EUR –0.07).
- Return on investment (ROI) was 5.7% (-24.9%).
- Return on equity (ROE) was –7.9% (-30.6%).
- Solvency ratio was 64.1% (65.8%).
- Cash flow from business operations was EUR –6.5
  million (EUR 0.3 million).
- Gearing was –29.7% (-39.3%). Interest-bearing cash
  reserves exceeded interest-bearing liabilities by
  EUR 10.9 million.

February-April in brief (February 1, – April 30, 2006)
- Net sales totaled EUR 27.0 million (16.2 million)
  The growth compared with the corresponding period in
  the previous fiscal year was 66.7%.
- Operating profit was EUR 1.3 million (EUR –3.6 million)
- Profit before taxes was EUR 1.7 million (EUR –3.7
  million).
- Net profit was EUR –0.5 million (EUR -4.3 million)
- The net profit was adversely affected by a combined non-recurring adjustment
  of EUR 1.9 million to an avoir-fiscal receivable previously recorded as a non-
  recurring expense and to tax deferred tax assets in the books of Efore (USA)
  Inc.

NET SALES AND FINANCIAL PERFORMANCE NOVEMBER-APRIL

Net sales for November-April went up to EUR 49.1 million (EUR 35.3 million),
the growth compared with the corresponding period in the previous fiscal period
being 39.3 per cent. The growth in net sales for the period under review
accrued principally from the increase in deliveries of power supply solutions
for mobile phone networks, fixed telecommunications networks and industrial
electronics. Sales by customer segment were as follows: telecommunications
70.9% (68.3%), industrial electronics 24.5% (25.4%) and health-care electronics
4.6% (6.3%). Geographically sales were as follows: EMEA EUR 29.8 million (EUR
23.2 million), the Americas EUR 14.0 million (EUR 9.5 million) and APAC EUR 5.3
million (EUR 2.6 million).

The operating profit for November-April was EUR 0.4 million (EUR –2,5 million).
The net profit for the period was affected by planned restructuring related to
production and modifications to products as required by the RoHS Directive.

The profit before taxes for November - April was EUR 0.9 million (EUR –2.7
million) and the net profit was EUR -1.5 million (EUR –3.0 million).

NET SALES AND FINANCIAL PERFORMANCE FEBRUARY-APRIL

Net sales in the second quarter developed favorably and went up to EUR 27.0
million (16.2 million). The growth compared with the corresponding quarter in
the previous fiscal period was 66.7%. The growth accumulated in particular from
the increase in deliveries of power supply solutions for mobile phone networks
and fixed telecommunication systems especially to EMEA market. Correspondingly,
sales to the American market showed a clear fall. Sales by customer segment
were: telecommunications 73.9% (61.6%), industrial electronics 21.4% (29.7%)
and health-care electronics 4.7% (8.7%).

Geographically sales were as follows: EMEA EUR 18.7 million (EUR 4.6 million),
the Americas EUR 5.6 million (EUR 10.6 million) and APAC EUR 2.7 million (EUR
1.0 million).

With the sales growth profitability for the second quarter developed favorably,
even though it was affected by planned production-restructuring expenses and
write-downs of non-marketable materials that resulted from product
modifications in line with the RoHS Directive. The operating profit for the
second quarter was EUR 1.3 million (EUR –3.6 million)

Profit before taxes in the second quarter was EUR 1.7 million (EUR -3.7
million). Profit was improved by the good performance of the associated company
Power Innovation GmbH, which had a positive effect of EUR 0.1 million on the
profit. The financial expenses were adversely affected by an increase a write-
back of EUR 0.3 million of a write-down on the shares and loan receivables of
the associated company Power Innovation GmbH. The net profit was EUR –0.5
million (EUR -4.3 million). The net profit was adversely affected by an
adjustment of EUR 1.9 million to an avoir-fiscal receivable previously recorded
as a non-recurring expense and to deferred tax assets entered in the books of
Efore (USA) Inc.

BUSINESS OPERATIONS

During the period under review new product development projects were launched,
in particular with customers in the telecommunications sector. Efore's market
position in delivering power-supplies for wireless telecommunications networks
was strengthened. According to the most recent market research, Efore is the
fifth largest player in the above-mentioned field.

Product development operations were focused mainly on the design of custom-
designed power supplies. Most of the products are connected with new product
families for 2,5G and 3G base stations, other wireless telecommunications
networks (e.g. WiMax), fixed telecommunications networks, and new-technology
broadband networks (e.g. Triple-Play). In addition, product development inputs
were focused on DC power systems and various short-term reserve power systems
and the development of new power-supply technology platforms.  A number of
custom-designed health-care equipment-related development projects are also
under way.

During the period under review, new products and technology solutions to the
value of EUR 2.6 million (EUR 2.5 million) were developed. The number of
personnel working in product development and in functions assisting product
development stood at 92 at the end of the review period.

INVESTMENT

During the period under review, investment in fixed assets amounted to EUR 2.4
million (EUR 2.8 million), EUR 0.7 million (EUR 1.1 million) of which was
accounted for by capitalization of product development. The investment in
equipment for increasing the company's own production particularly in Estonia
and China contributed to the growth in investment. The aim in the next few
years is still for investment not to exceed planned depreciation.

FINANCIAL POSITION

The Group's financial position during the period under review was good. The
Group's solvency rate at the end of the period was 64.1% (65.8%) and the
gearing was –29.7% (-39.3%). Consolidated net interest-bearing liabilities
amounted to EUR -10.9 million (EUR –14.0 million), i.e. the consolidated
interest-bearing cash reserves exceed interest-bearing cash liabilities by EUR
10.9 million. The consolidated net financing incomes were EUR 0.4 million (-0.2
million). In addition, financial costs were reduced by the write-back of a
write-down of EUR 0.3 million recorded in the previous fiscal period on the
shares and loan receivables of Power Innovation GmbH. The cash flow from
business operations was EUR -6.5 million (EUR 0.3 million) and the change in
cash flow showed a decrease of EUR 9.1 million (EUR 7.6 million decrease). The
cash flow after investments was EUR -9.0 million (EUR -2.6 million).

Liquid assets excluding undrawn credit facilities totaled EUR 12.7 million (EUR
16.4 million) at the end of the period under review. The balance sheet total
was EUR 57.2 million (EUR 54.2 million).

The consolidated working capital was equivalent to 15.5% (13.4%) of net sales
in the preceding 12-month period. The Group's aim is to ensure that this
percentage remains below 10%.

TAXATION

During the period under review a deferred tax asset of EUR 1.3 million was
adjusted and recorded under taxes. This item is related to Efore (USA) Inc.'s
unused taxation losses from previous years, the utilization of which in the
future is uncertain. An amount of EUR 0.6 million previously taken into account
as an avoir-fiscal receivable has been entered under taxes for the fiscal
period. The entries do not affect the cash flow.

The consolidated profit and loss statement also includes a change of EUR 0.1
million in other deferred tax assets and liabilities as an expense included
under income taxes. In other respects taxes corresponding to Group companies'
profit for the period under review have been taken into account under taxes.
However, the deferred tax asset relating to losses has not been taken into
account.

PERSONNEL

The number of Group personnel averaged 776 (616) during the period under review
and at the end of the period was 821 (648). The number of personnel increased
by 120 during the period. In addition to its own personnel, the Group's
contract staff numbered 268 at the end of the period, an increase of 50 during
the period. The geographical distribution of Efore's personnel including
contract staff at the end of the period was as follows: Europe 535 (391), the
Americas 104 (145) and Asia 450 (254).

IAS/IFRS REPORTING

Efore transferred to financial reporting in accordance with the International
Financial Reporting Standards (IFRS) in the beginning of fiscal year 2006. The
comparison data used for this report are IFRS-compatible figures for 2005,
published on February 27, 2006. The calculation principles for the interim
report are the same as in the release published on February 27, 2006, which can
be found on the Efore website at www.efore.fi (under 'releases').


GROUP STRUCTURE

Efore Group consists of the parent company Efore Plc and its wholly owned
subsidiaries Efore (UK) Ltd, Efore (USA) Inc., Efore (Suzhou) Electronics Co.
Ltd, Efore (SIP) Technologies Co. Ltd. Efore Ltda, and Efore AS and FI-Systems
Oy. Efore Plc also has a 25% holding in the German power electronics company
Power Innovation GmbH.

CHANGES IN GROUP MANAGEMENT AND ORGANIZATION

Scott Vartija was appointed Executive Vice President, Marketing and Sales,
Americas, and a member of the Efore Senior Executive Committee with effect from
February 20, 2006.

The Group's organization model and the management's reporting responsibilities
were altered on March 15, 2006 so that technology development, product
development, manufacturing operations, and supply management and sourcing were
converted into global functions managed at Group level. In the same connection
Markku Kukkonen was made a new appointment to the Senior Executive Committee.

BOARD AUTHORIZATIONS

The Annual General Meeting decided on January 25, 2006 that the Board of
Directors be authorized to increase the share capital by a maximum of EUR
6,890,039.65 i.e. 8,105,929 new shares with an equivalent book value of EUR
0.85. The authorization is valid until the next Annual General Meeting,
however, no longer than one year from the decision of the Annual General
Meeting, and it contains the right to disapply the pre-emptive rights on
condition that the Company has sound financial grounds for doing so.

NOTIFICATION OF A CHANGE IN HOLDING

Efore Plc has given notification of a change in holding in accordance with
chapter 2, section 9 of the Securities Markets Act. The holdings of OP Bank
Group Central Cooperative, its subsidiaries and the mutual funds managed by its
subsidiaries have fallen below 5% of the share capital and voting rights in
Efore Plc.

SHARES AND SHAREHOLDERS

The total number of Efore Plc shares at the end of the period under review was
40,529,648 and the registered share capital was EUR 34,450,200.80.

The highest share price during the period was EUR 2.06 and the lowest price was
EUR 1.72. The average price during the period was EUR 1.91 and the closing
price was EUR 2.02. The market capitalization calculated at the final trading
price was EUR 81.9 million.

The total number of Efore shares traded on the Helsinki Stock Exchange during
the period was 16.8 million and their turnover value was EUR 31.9 million. This
accounted for 41.4% of the total number of shares at the end of the period. The
number of shareholders totalled 4,232 at the end of the period.

EVENTS AFTER PERIOD UNDER REVIEW

The Annual General Meeting held on January 25, 2006 decided to decrease the
share premium by EUR 3,971,543.60 by transferring the decreased amount to
company's non-restricted equity. The National Board of Patents and Registration
of Finland has, on June 2, 2006 granted the company permission to execute the
decided decrease of the share premium.

At a meeting held on June 7, 2006 the Efore Plc Board of Directors elected
Reijo Mäihäniemi President and CEO of Efore Plc. Mr Mäihäniemi will take on the
duties of President and CEO as from today. At the same time he has resigned
from the Efore Board and from the membership of Board committees as from June
8, 2006. He succeeds Markku Hangasjärvi, who resigns from the service of Efore
Plc at his own request. Mr Hangasjärvi will continue to carry out special
duties for the Efore Board of Directors up to December 7, 2006.


OUTLOOK

The telecommunications networks market, which is the most important market for
Efore's net sales growth, is expected to continue growing at a moderate rate,
measured by its value in euros, during 2006. Growth is also expected in
wireless networks and fixed communications systems.

As a result of the reasonably favourable market outlook for the
telecommunications sector and Efore's new customers and products, the net sales
for the current fiscal year (12 months) are expected to be clearly up on the
previous fiscal year's figures. With the sales growth and transfers of
production that are under way the operating profit and earnings per share for
the fiscal period are expected to be up on the previous fiscal year's figures.


CONSOLIDATED PROFIT AND LOSS                                                      
STATEMENT
                                                                                 
EUR million                           Feb./06-   Feb./05-  Nov./05-   Nov./04-   Nov./04-
                                       Apr./06    Apr./05   Apr./06    Apr./05    Oct./05
                                      3 months   3 months  6 months   6 months  12 months
                                                                              
                                                                                        
Net sales                                 27,0       16,2      49,1       35,3       81,6
                                                                                        
Changes in inventories of                                                               
finished goods and work in progress       -0,5       -0,5      -0,5       -0,4       -0,1
Other operating income                     0,1        0,1       0,2        0,1        0,2
Other operating expenses                 -24,5      -18,5     -46,7      -36,0      -79,4
Depreciation                              -0,9       -0,7      -1,7       -1,3       -2,8
Impairment                                 0,0       -0,1       0,0       -0,2       -0,4
OPERATING PROFIT (-LOSS)                   1,3       -3,6       0,4       -2,5       -0,8
%  net sales                               4,8      -22,2       0,9       -7,1       -1,0
Financing income and expenses              0,3       -0,1       0,4       -0,2        0,4
Share of loss of associated                                                             
companies                                  0,1        0,0       0,1        0,0        0,0
PROFIT (-LOSS) BEFORE TAX                  1,7       -3,7       0,9       -2,7       -0,4
% net sales                                6,2      -23,0       1,8       -7,8       -0,5
Tax on income from operations             -2,2       -0,5      -2,4       -0,3       -1,0
PROFIT (-LOSS) FOR THE PERIOD             -0,5       -4,3      -1,5       -3,0       -1,5
                                                                                         
Earnings per share,eur                   -0,01      -0,11     -0,04      -0,07      -0,04
Earnings per share, diluted, eur         -0,01      -0,11     -0,04      -0,07      -0,04
                                                                                  
NET SALES BY SECONDARY SEGMENTS,      Feb./06-   Feb./05-  Nov./05-   Nov./04-   Nov./04-
EUR million                            Apr./06    Apr./05   Apr./06    Apr./05    Oct./05
                                      3 months   3 months  6 months   6 months  12 months
                                                                                        
Americas                                   5,6       10,6      14,0        9,5       24,8
EMEA                                      18,7        4,6      29,8       23,2       50,5
APAC                                       2,7        1,0       5,3        2,6        6,3
TOTAL                                     27,0       16,2      49,1       35,3       81,6

CONSOLIDATED BALANCE SHEET                                            
                                                                      
                                                                   
EUR million                               Apr. 30,  Apr. 30, change  Oct. 31,
                                              2006      2005      %      2005
ASSETS                                                              
NON-CURRENT ASSETS                                                  
Intangible assets                              4,6       4,0   15,7       4,4
Tangible assets                                9,1       7,5   22,5       8,6
Investments in associates                      0,2       0,0   n.a.       0,0
Long-term receivables and investments          0,4       1,9  -77,7       1,8
NON-CURRENT ASSETS                            14,4      13,4    7,4      14,8
CURRENT ASSETS                                                              
Inventories                                   13,2      12,1    9,0      13,2
Trade receivables and other receivables       17,0      12,4   37,4      10,2
Cash equivalents                               8,6      12,0  -28,1      11,5
Cash in hand and at banks                      4,1       4,4   -7,8      10,3
CURRENT ASSETS                                42,9      40,9    4,9      45,2
ASSETS                                        57,2      54,2    5,6      59,9
                                                                            
EQUITY AND LIABILITEIS                                                      
SHAREHOLDERS' EQUITY                                                        
Share capital                                 34,5      34,5    0,0      34,5
Share premium account and other reserves       5,0       4,3   17,8       4,7
Retairned earnigs                             -2,8      -3,1   -8,8      -1,0
SHAREHOLDERS' EQUITY                          36,7      35,7    2,9      38,2
LIABILITIES                                                                 
Long-term liabilities                          0,5       1,1  -58,0       0,8
Current liabilities                           20,1      17,5   14,9      20,9
LIABILITIES                                   20,6      18,6   10,7      21,7
TOTAL EQUITY AND LIABILITIES                  57,2      54,2    5,6      59,9


GROUP KEY FIGURES, EUR million     Feb./06-   Feb./05-  Nov./05-   Nov./04-   Nov./04-
                                    Apr./06    Apr./05   Apr./06    Apr./05    Oct./05
                                   3 months   3 months  6 months   6 months  12 months
                                                                               
Earnings per share,eur                -0,01      -0,11     -0,04      -0,07      -0,04
Earnings per share, diluted, eur      -0,01      -0,11     -0,04      -0,07      -0,04
Shareholders' equity per share,        0,91       0,88      0,91       0,88       0,94
eur
Solvency ratio,%                       64,1       65,8      64,1       65,8       63,7
Return on equity-%(ROE)                -5,7      -32,0      -7,9      -30,6      -14,4
Return on investment-%(ROI)            18,3      -26,0       5,7      -24,9       -1,1
Gearing, %                            -29,7      -39,3     -29,7      -39,3      -52,2
Net interest-bearing debt, EUR        -10,9      -14,0     -10,9      -14,0      -19,9
million
Gross investments, Me                   1,1        1,3       2,4        2,8        5,6
as percentage of net sales              3,8        3,8       4,8        7,8        6,8
Average personnel                       800        644       776        616        668

CASH FLOW STATEMENT                     Nov./05-  Nov./04-   change  Nov./04-
EUR million                              Apr./06   Apr./05        %   Oct./05
                                                                     
Cash flow from business operations                                    
before financing items and taxes            -6,4       0,9                 8,1
Financing items and taxes                   -0,1      -0,6                 0,5
Cash flow from business operations (A)      -6,5       0,3 -2 147,9       8,7
                                                                               
Investments                                 -2,5      -2,9                -5,9
Cash flow from investments (B)              -2,5      -2,9    -13,0      -5,9
                                                                               
Directed share issue and subscription        0,0       1,0                 1,0
of shares with warrants
Change in liabilities                        0,0       0,0                -0,3
Dividends paid                               0,0      -6,0                -6,0
Cash flow from financing (C)                 0,0      -4,9     99,2      -5,3
                                                                               
Change in cash flow (A+B+C), increase                                          
(+), decrease (-)                           -9,1      -7,6    -20,3      -2,5
                                                                   
                                                                   
GROUP CONTINGENT LIABILITIES            Apr. 30,  Apr. 30,   change  Oct. 31,
Contingent liabilities, EUR million         2006      2005        %      2005
On own behalf                                                         
- Corporate mortages                         0,0       2,9   -100,0       0,0
- Pledges given                              0,0       0,1    -78,5       0,1
- Other contingent liabilities               0,2       0,2      0,0       0,2
- Rent and leasing commitments               6,7       5,8     16,0       7,4
                                                                      
Derivative contracts                                                  
-Forward currency contracts                                           
Market value                                 0,5       1,6   -70,5        1,9
Value of underlying Instruments              0,5       1,6   -70,1        1,9
                                                                      
Percentage changes calculated on basis                                
of exact figures.

GROUP STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY                      
                                                                            
EUR million               Share-   Share    Other Translation  Retained     
                        holders' premium reserves differences  earnings Total
                          equity account                                    
                                                                            
Shareholders' equity        34,5     4,0      0,7         0,2      -1,2  38,2
Nov.1, 2005                                                                 
                                                                            
Change in translation        0,0     0,0      0,0         0,0      -0,1  -0,1
defference                                                                  
                                                                            
Other changes                0,0     0,0      0,1         0,0       0,0   0,1
                                                                            
Loss for the period          0,0     0,0      0,0         0,0      -1,5  -1,5
                                                                            
Shareholders' equity        34,5     4,0      0,8         0,2      -2,8  36,7
Apr. 30, 2006                                                               
                                                                            
EUR million               Share-   Share    Other Translation  Retained     
                        holders' premium reserves differences  earnings Total
                          equity account                                    
                                                                            
Shareholders' equity        17,1    20,1      0,3         0,0       5,9  43,4
Nov.1, 2004                                                                 
                                                                            
Change in translation        0,0     0,0      0,0         0,0       0,0   0,0
defference                                                                  
                                                                            
Annulment of shares         -0,2     0,2      0,0         0,0       0,0   0,0
                                                                            
Profit for the period        0,0     0,0      0,0         0,0      -3,0  -3,0
                                                                            
Dividend                     0,0     0,0      0,0         0,0      -6,0  -6,0
                                                                            
Bonus issue                 17,0   -17,0      0,0         0,0       0,0   0,0
                                                                            
Exercised options            0,6     0,7      0,0         0,0       0,0   1,2
                                                                            
Shareholders' equity        34,5     4,0      0,3         0,0      -3,1  35,7
Apr. 30, 2005                                                               

EFORE PLC
Board of Directors

Additional information is available from President and CEO Reijo Mäihäniemi,
tel. + 358 9 4784 6312.

Efore Plc will hold a news conference regarding the interim report for analysts
and media on June 8, 2006 at 11 a.m in Helsinki World Trade Center, Marski
Conference Room, address Aleksanterinkatu 17.


DISTRIBUTION
Helsinki Stock Exchange
Principal media

Efore Group

The Efore electronics group is an international company providing services for
the telecommunications, industrial electronics and health-care industries. Its
operations comprise custom-designed power supplies, DC power systems,
electronics design and manufacturing services (EDMS) and maintenance and repair
services.

Efore's registered office is in Espoo, Finland. The company also has operations
elsewhere in Finland, in Saarijärvi and Tampere. Efore's other product
development and production units are located in China, Estonia and the USA. The
Group also a subsidiary in Brazil and an associate company in Germany. In the
fiscal year ending in October 2005, consolidated net sales totaled
approximately EUR 81.8 million and the Group's personnel numbered 751. The
parent company Efore Plc is quoted on the Main List of the Helsinki Stock
Exchange.