| 2016 | 2015 | 2014 | ||
|---|---|---|---|---|
| Income statement | ||||
| Net sales | MEUR | 75,4 | 89,9 | 85,3 |
| - change | % | -16,1 | 5,4 | 3,4 |
| Operating profit/-loss | MEUR | -9,7 | -2,0 | -2,0 |
| - of net sales, % | % | -12,8 | -2,3 | -2,3 |
| Profit/loss before taxes | MEUR | -10,4 | -3,3 | -3,1 |
| - of net sales, % | % | -13,8 | -3,7 | -3,7 |
| Profit/loss for the period | MEUR | -11,4 | -3,4 | -2,6 |
| - of net sales, % | % | -15,1 | -3,8 | -3,1 |
| Gross investments | MEUR | 3,3 | 4,5 | 4,1 |
| - of net sales, % | % | 4,4 | 5,0 | 4,8 |
| Balance sheet | ||||
| Non-current assets | MEUR | 15,8 | 19,0 | 17,7 |
| Inventories | MEUR | 11,3 | 14,9 | 14,5 |
| Trade receivables and other receivables | MEUR | 14,6 | 15,2 | 15,8 |
| Tax Receivables, income tax | MEUR | 0,2 | 0,3 | 0,8 |
| Bank and cash | MEUR | 6,4 | 6,3 | 7,8 |
| Share capital | MEUR | 15,0 | 15,0 | 15,0 |
| Treasury shares | MEUR | -2,4 | -2,4 | -2,4 |
| Other equity | MEUR | -5,0 | 6,5 | 9,0 |
| Non-current liabilities | MEUR | 2,0 | 3,8 | 4,9 |
| Current liabilities | MEUR | 38,7 | 32,8 | 30,1 |
| Balance sheet total | MEUR | 48,3 | 55,6 | 56,6 |
| Profitability | ||||
| Return on equity (ROE) | % | -85,5 | -16,8 | -11,8 |
| Return on investment (ROI) | % | -38,0 | -9,2 | -6,7 |
| Finance and financial position | ||||
| Net interest-bearing liabilities | MEUR | 7,5 | 4,7 | 1,9 |
| Gearing | % | 99,5 | 24,5 | 9,0 |
| Current ratio | 0,8 | 1,1 | 1,3 | |
| Solvency ratio | % | 15,7 | 34,2 | 38,1 |
| Other key figures | ||||
| Personnel, average | 679 | 887 | 914 | |
| Salaries and wages | MEUR | 19,7 | 17,9 | 18,9 |
| Product development costs (expensed) | MEUR | 7,1 | 5,8 | 6,1 |
| - of net sales, % | 9,4 | 6,4 | 7,1 | |
| Product development costs (capitalized in balance sheet) | MEUR | 2,5 | 3,3 | 2,8 |
| - of net sales, % | 3,4 | 3,6 | 3,3 | |
| Product development costs total | MEUR | 9,7 | 9,0 | 8,9 |
| - of net sales, % | 12,8 | 10,1 | 10,5 |
***) The Board of Directors will propose for the Annual General Meeting that no dividend will be distributed from financial period 2016.
| KEY FINANCIAL INDICATORS PER SHARE | 2016 | 2015 | 2014 | |
|---|---|---|---|---|
| Earnings per share | EUR | -0,22 | -0,07 | -0,05 |
| Diluted earnings per share | EUR | -0,22 | -0,07 | -0,05 |
| Dividend/share | EUR | 0*** | 0,00 | 0,00 |
| Dividend payout ratio | % | 0,00 | 0,00 | 0,00 |
| Effective dividend yield | % | 0,00 | 0,00 | 0,00 |
| Distribution of assets from the reserve of | EUR | 0,00 | 0,00 | 0,00 |
| invested unrestricted equity | ||||
| Equity per share, adjusted | EUR | 0,14 | 0,36 | 0,41 |
| At the end of fiscal year | EUR | 0,55 | 0,77 | 0,81 |
| P/E ratio | -2,50 | -11,79 | -15,12 | |
| Market value | ||||
| Market capitalization | MEUR | 28,5 | 40,2 | 42,3 |
| Trading | ||||
| Shares traded | 1 000 psc | 2 868 | 11 179 | 10 941 |
| Trading, % | % | 5,1 | 20,0 | 19,6 |
| Number of outstanding shares | ||||
| - average on December 31 | 1 000 pcs | 52 271 | 52 271 | 52 271 |
| - diluted number of shares on December 31 | 1 000 pcs | 52 271 | 53 034 | 52 491 |
| - actual number of shares on December 31 | 1 000 pcs | 52 271 | 52 271 | 52 271 |
| Share prices | ||||
| lowest | EUR | 0,45 | 0,70 | 0,62 |
| highest | EUR | 0,83 | 0,90 | 0,96 |
| at the end of fiscal year | EUR | 0,55 | 0,77 | 0,81 |
| average | EUR | 0,61 | 0,78 | 0,70 |
